FSK Reports Fourth Quarter and Annual 2018 Financial Results and Declares Regular Distribution for First Quarter

February 27, 2019

PHILADELPHIA, Feb. 27, 2019 /PRNewswire/ -- FS KKR Capital Corp. (NYSE: FSK), formerly FS Investment Corporation, a publicly traded business development company focused on providing customized credit solutions to private middle market U.S. companies, announced its operating results for the quarter and year ended December 31, 2018, and that its board of directors has declared its first quarter 2019 regular distribution.

(PRNewsfoto/FS KKR Capital Corp.)

Financial Highlights for the Quarter Ended December 31, 2018⁽¹⁾

Completed its acquisition of Corporate Capital Trust, Inc. (CCT) on December 19, 2018, including CCT's portfolio of $4.2 billion of investments
Net investment income of $0.19 per share, compared to $0.22 per share for the quarter ended December 31, 2017
Adjusted net investment income of $0.21 per share, compared to $0.24 per share for the quarter ended December 31, 2017⁽²⁾
Total net realized and unrealized loss of $0.62⁽³⁾ per share, compared to a total net realized and unrealized loss of $0.16 per share for the quarter ended December 31, 2017
Paid cash distributions to stockholders totaling $0.28 per share⁽⁴⁾
Total purchases (excluding CCT) of $220 million versus $397 million of sales and repayments
Net asset value of $7.84 per share, compared to $8.64 per share as of September 30, 2018

Financial Highlights for the Year Ended December 31, 2018⁽¹⁾

Net investment income of $0.82 per share, compared to $0.83 per share for the year ended December 31, 2017
Adjusted net investment income of $0.85 per share, compared to $0.85 per share for the year ended December 31, 2017⁽²⁾
Total net realized and unrealized loss of $1.40⁽³⁾ per share, compared to a total net realized and unrealized loss of $0.09 per share for the year ended December 31, 2017
Paid cash distributions to stockholders totaling $0.85 per share⁽⁴⁾

"We are pleased with the progress we made in 2018 positioning the company to deliver long-term, consistent and sustained value for our shareholders," said Michael Forman, Chairman and Chief Executive Officer of FSK. "We effectively transitioned to our new partnership with KKR, enhanced our capital structure, successfully completed the merger of Corporate Capital Trust into FSK, and demonstrated how our scale can drive high-quality originations."

Declaration of Regular Distribution for First Quarter 2019

FSK's board of directors has declared a regular cash distribution for the first quarter of $0.19 per share, which will be paid on or about April 2, 2019 to stockholders of record as of the close of business on March 20, 2019.

Summary Consolidated Results
		Three Months Ended
(dollars in millions, except per share data) (all per share amounts are basic and diluted)¹	December 31, 2018		September 30, 2018	December 31, 2017
Total investment income	$103		$95	$111
Net investment income	53		56	54
Net increase (decrease) in net assets resulting from operations³	(119)		(11)	15

Net investment income per share	$0.19		$0.23	$0.22
Adjusted net investment income per share²	$0.21		$0.24	$0.24
Total net realized and unrealized gain (loss) per share	($0.62)		$(0.28)	$(0.16)
Net increase (decrease) in net assets resulting from operations (Earnings per Share)	($0.43)		$(0.05)	$0.06
Stockholder distributions per share⁴	$0.28000		$0.19000	$0.19000
Net asset value per share at period end	$7.84		$8.64	$9.30
Weighted average shares outstanding	277,283,374		239,495,341	245,725,416
Shares outstanding, end of period	531,478,739		239,154,069	245,725,416

(dollar amounts in millions)			As of December 31, 2018	As of December 31, 2017
Total fair value of investments			$7,387	$3,926
Total assets			7,705	4,104
Total stockholders' equity			4,166	2,285

Portfolio Highlights as of December 31, 2018

Total fair value of investments was $7.4 billion of which 74% was invested in senior secured securities.
Direct originations⁽⁵⁾ represented approximately 88% of the portfolio by fair value as of December 31, 2018 with a median portfolio company EBITDA of $56 million.
Weighted average annual yield on income producing investments⁽⁶⁾ was 10.8%, compared to 11.1% as of September 30, 2018.
Exposure to the top ten largest portfolio companies by fair value decreased to 19% as of December 31, 2018, compared to 36% as of September 30, 2018.

Total Portfolio Activity⁽⁷⁾
	Three Months Ended
(dollar amounts in millions)	December 31, 2018		September 30, 2018	December 31, 2017
Purchases	$220		$184	$263
Sales and redemptions	(397)		(223)	(235)
Net portfolio activity	($177)		($39)	$28

Portfolio Data		As of December 31, 2018		As of December 31, 2017
Total fair value of investments		$7,387		$3,926
Number of Portfolio Companies		204		100
% of Investments on Non-Accrual (based on fair value)⁽⁸⁾		1.0%		0.2%

Asset Class (based on fair value)
Senior Secured Loans — First Lien		54.2%		64.2%
Senior Secured Loans — Second Lien		15.1%		5.0%
Other Senior Secured Debt		4.6%		4.1%
Subordinated Debt		5.8%		9.1%
Asset Based Finance		8.9%		4.8%
Strategic Credit Opportunities Partners, LLC		4.0%		—
Equity/Other		7.4%		12.8%

Interest Rate Type (based on fair value)
% Variable Rate Debt Investments		67.6%		69.4%
% Fixed Rate Debt Investments		12.1%		16.4%
% Other Income Producing Investments		11.9%		3.7%
% Non-Income Producing Investments⁽⁹⁾		8.4%		10.5%

Direct Originations

Direct Originations Portfolio Data	As of December 31, 2018	As of December 31, 2017
Total Fair Value of Direct Originations	$6,510	$3,607
Median Annual EBITDA of Portfolio Companies	$56	$43
Median Leverage Through Tranche of Portfolio Companies	5.0x	4.9x

Leverage and Liquidity as of December 31, 2018

Net debt to equity ratio⁽¹⁰⁾ of 79%, based on $3.4 billion in total debt outstanding and $104 million of cash and foreign currency and stockholders' equity of $4.2 billion. FSK's weighted average effective interest rate (including the effect of non-usage fees) was 4.58%
Cash and foreign currency of $104 million and availability under its financing arrangements of $1,168 million, subject to borrowing base and other limitations

Conference Call Information

FSK will host a conference call at 10:00 a.m. (Eastern Time) on Thursday, February 28, 2019, to discuss its fourth quarter and full year 2018 financial results. All interested parties are welcome to participate. You can access the conference call by dialing (833) 818-6808 and using the conference ID 5486458 approximately 10 minutes prior to the call. The conference call will also be webcast, which can be accessed from the Investor Relations section of FSK's website at www.fskkrcapitalcorp.comunder Events and Presentations.

A replay of the call will be available shortly after the end of the call for a period of 30 days following the call by visiting the Investor Relations section of FSK's website at www.fskkrcapitalcorp.comunder Events and Presentations.

Supplemental Information

An investor presentation of financial information will be made available prior to the call in the Investor Relations section of FSK's website at www.fskkrcapitalcorp.comunder Events and Presentations.

About FS KKR Capital Corp.

FS KKR Capital Corp. (NYSE: FSK) is a publicly traded business development company (BDC) focused on providing customized credit solutions to private middle market U.S. companies. FSK seeks to invest primarily in the senior secured debt and, to a lesser extent, the subordinated debt of private middle market companies to achieve the best risk-adjusted returns for its investors. FSK is advised by FS/KKR Advisor, LLC. For more information, please visit www.fskkrcapitalcorp.com.

About FS/KKR Advisor, LLC

FS/KKR Advisor, LLC (FS/KKR) is a partnership between FS Investments and KKR Credit that serves as the investment adviser to BDCs with approximately $17 billion in assets under management as of December 31, 2018. The BDCs managed by FS/KKR include FSK, FS Investment Corporation II, FS Investment Corporation III, FS Investment Corporation IV and Corporate Capital Trust II.

FS Investments is a leading asset manager dedicated to helping individuals, financial professionals and institutions design better portfolios. The firm provides access to alternative sources of income and growth, and focuses on setting industry standards for investor protection, education and transparency. FS Investments is headquartered in Philadelphia, PA with offices in New York, NY, Orlando, FL and Washington, DC. Visit www.fsinvestments.com to learn more.

KKR Credit is a subsidiary of KKR & Co. Inc., a leading global investment firm that manages multiple alternative asset classes, including private equity, energy, infrastructure, real estate and credit, with strategic manager partnerships that manage hedge funds. KKR aims to generate attractive investment returns for its fund investors by following a patient and disciplined investment approach, employing world-class people, and driving growth and value creation with KKR portfolio companies. KKR invests its own capital alongside the capital it manages for fund investors and provides financing solutions and investment opportunities through its capital markets business. References to KKR's investments may include the activities of its sponsored funds. For additional information about KKR & Co. Inc. (NYSE: KKR), please visit KKR's website at www.kkr.com and on Twitter @KKR_Co.

Forward-Looking Statements and Important Disclosure Notice

This announcement may contain certain forward-looking statements, including statements with regard to future events or the future performance or operations of FSK. Words such as "believes," "expects," "projects," and "future" or similar expressions are intended to identify forward-looking statements. These forward-looking statements are subject to the inherent uncertainties in predicting future results and conditions. Certain factors could cause actual results to differ materially from those projected in these forward-looking statements. Factors that could cause actual results to differ materially include changes in the economy, risks associated with possible disruption in FSK's operations or the economy generally due to terrorism or natural disasters, future changes in laws or regulations and conditions in FSK's operating area, and the price at which shares of FSK's common stock trade on the New York Stock Exchange. Some of these factors are enumerated in the filings FSK makes with the SEC. FSK undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

The press release above contains summaries of certain financial and statistical information about FSK. The information contained in this press release is summary information that is intended to be considered in the context of FSK's SEC filings and other public announcements that FSK may make, by press release or otherwise, from time to time. FSK undertakes no duty or obligation to update or revise the information contained in this press release. In addition, information related to past performance, while helpful as an evaluative tool, is not necessarily indicative of future results, the achievement of which cannot be assured. Investors should not view the past performance of FSK, or information about the market, as indicative of FSK's future results.

Other Information

The information in this press release is summary information only and should be read in conjunction with FSK's annual report on Form 10-K for the year ended December 31, 2018, which FSK filed with the U.S. Securities and Exchange Commission (the SEC) on February 27, 2019, as well as FSK's other reports filed with the SEC. A copy of FSK's annual report on Form 10-K for the year ended December 31, 2018 and FSK's other reports filed with the SEC can be found on FSK's website at www.fskkrcapitalcorp.comand the SEC's website at www.sec.gov.

Certain Information About Distributions

The determination of the tax attributes of FSK's distributions is made annually as of the end of its fiscal year based upon its taxable income and distributions paid, in each case, for the full year. Therefore, a determination as to the tax attributes of the distributions made on a quarterly basis may not be representative of the actual tax attributes for a full year. FSK intends to update stockholders quarterly with an estimated percentage of its distributions that resulted from taxable ordinary income. The actual tax characteristics of distributions to stockholders will be reported to stockholders annually on Form 1099-DIV.

The timing and amount of any future distributions on FSK's shares of common stock are subject to applicable legal restrictions and the sole discretion of its board of directors. There can be no assurance as to the amount or timing of any such future distributions, including the special distribution referenced herein.

FSK may fund its cash distributions to stockholders from any sources of funds legally available to it, including proceeds from the sale of shares of FSK's common stock, borrowings, net investment income from operations, capital gains proceeds from the sale of assets, non-capital gains proceeds from the sale of assets and dividends or other distributions paid to it on account of preferred and common equity investments in portfolio companies. FSK has not established limits on the amount of funds it may use from available sources to make distributions. There can be no assurance that FSK will be able to pay distributions at a specific rate or at all.

Contact Information:

Investor Relations Contact

Robert Paun
Robert.Paun@fsinvestments.com

FS Investments Media Team

Melanie Hemmert
Melanie.Hemmert@fsinvestments.com

Income Statement ($ in millions, *except per share data*)	Year Ended December 31,
	2018		2017		2016
Investment income
From non-controlled/unaffiliated investments:
Interest income	$	305	$	319	$	345
Paid-in-kind interest income	34		32		28
Fee income	13		41		35
Dividend income	8		0		3
From non-controlled/affiliated investments:
Interest income	3		11		6
Paid-in-kind interest income	2		3		1
Fee income	—		3		1
From controlled/affiliated investments:
Interest income	9		4		0
Paid-in-kind interest income	19		6		4
Dividend income	1		—		—
Total investment income	394		419		423

Operating expenses
Management fees	63		73		71
Subordinated income incentive fees	26		50		52
Administrative services expenses	4		3		4
Accounting and administrative fees	1		1		1
Interest expense	84		79		74
Directors' fees	1		1		1
Other general and administrative expenses	6		6		7
Total operating expenses	185		213		210
Management fee waiver	(3)		(3)		—
Net expenses	182		210		210
Net investment income before taxes	212		209		213
Excise taxes	7		5		6
Net investment income	205		204		207


Income Statement ($ in millions, *except per share data*)	Year Ended December 31,
	2018		2017		2016
Realized and unrealized gain/loss
Net realized gain (loss) on investments:
Non-controlled/unaffiliated investments	$	(116)	$	(98)	$	(64)
Non-controlled/affiliated investments	(9)		9		—
Controlled/affiliated investments	—		(53)		0
Net realized gain (loss) on swap contracts	0		—		—
Net realized gain (loss) on secured borrowing	—		0		—
Net realized gain (loss) on foreign currency	6		0		0
Net change in unrealized appreciation (depreciation) on investments:
Non-controlled/unaffiliated investments	(48)		137		139
Non-controlled/affiliated investments	(57)		(17)		9
Controlled/affiliated investments	(113)		6		1
Net change in unrealized appreciation (depreciation) on swap contracts	(16)		—		—
Net change in unrealized appreciation (depreciation) on foreign currency forward contracts	3		—		—
Net change in unrealized appreciation (depreciation) on secured borrowing	—		0		(0)
Net change in unrealized gain (loss) on foreign currency	(3)		(6)		2
Change in unrealized appreciation from merger accounting	717		—		—
Total net realized and unrealized gain (loss)	364		(22)		87
Net increase (decrease) in net assets resulting from operations	$	569	$	182	$	294
Per share information—basic and diluted
Net increase (decrease) in net assets resulting from operations (Earnings per Share)	$	2.26	$	0.74	$	1.21
Weighted average shares outstanding	251,377,426		245,270,969		243,448,610

Balance Sheet ($ in millions, *except per share data*)	December 31,
	2018		2017

Investments, at fair value
Non-controlled/unaffiliated investments (amortized cost—$6,457 and $3,533, respectively)	$	6,217	$	3,601
Non-controlled/affiliated investments (amortized cost—$382 and $197, respectively)	358		230
Controlled/affiliated investments (amortized cost—$917 and $87, respectively)	812		95
Total investments, at fair value (amortized cost—$7,756 and $3,817, respectively)	7,387		3,926
Cash	101		135
Foreign currency, at fair value (cost—$3 and $4, respectively)	3		4
Receivable for investments sold and repaid	144		3
Income receivable	60		31
Unrealized appreciation on foreign currency forward contracts	3		—
Deferred financing costs	6		3
Prepaid expenses and other assets	1		2
Total assets	$	7,705	$	4,104

Liabilities
Payable for investments purchased	$	6	$	2
Credit facilities payable (net of deferred financing costs of $2 and $3, respectively)	2,070		639
Unsecured notes payable (net of deferred financing costs of $1 and $1, respectively)	1,321		1,073
Unrealized depreciation on swap contracts	16		—
Unrealized depreciation on foreign currency forward contracts	0		—
Stockholder distributions payable	45		47
Management and investment adviser fees payable	20		15
Subordinated income incentive fees payable	14		13
Administrative services expense payable	1		0
Interest payable	28		23
Directors' fees payable	0		0
Other accrued expenses and liabilities	18		7
Total liabilities	3,539		1,819
Commitments and contingencies

Stockholders' equity
Preferred stock, $0.001 par value, 50,000,000 shares authorized, none issued and outstanding	—		—
Common stock, $0.001 par value, 750,000,000 shares authorized, 531,478,739 and 245,725,416 shares issued and outstanding, respectively	1		0
Capital in excess of par value	4,235		2,273
Accumulated earnings (loss)	(70)		12
Total stockholders' equity	4,166		2,285
Total liabilities and stockholders' equity	$	7,705	$	4,104
Net asset value per share of common stock at year end	$	7.84	$	9.30

Non-GAAP Financial Measures

This press release contains certain financial measures that have not been prepared in accordance with generally accepted accounting principles in the United States (GAAP). FSK uses these non-GAAP financial measures internally in analyzing financial results and believes that the use of these non-GAAP financial measures is useful to investors as an additional tool to evaluate ongoing results and trends and in comparing FSK's financial results with other BDCs.

Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures, and should be read only in conjunction with FSK's consolidated financial statements prepared in accordance with GAAP. A reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures has been provided in this press release, and investors are encouraged to review the reconciliation.

Reconciliation of Non-GAAP Financial Measures⁽¹⁾

	Three Months Ended
	December 31, 2018	September 30, 2018	December 31, 2017
GAAP net investment income per share	$0.19	$0.23	$0.22
Plus capital gains incentive fees per share	—	—	—
Plus excise taxes per share	0.02	—	0.02
Plus one-time expenses per share⁽¹¹⁾	—	0.01	—
Adjusted net investment income per share⁽²⁾	$0.21	$0.24	$0.24
	Three Months Ended
	December 31, 2018	September 30, 2018	December 31, 2017
GAAP net realized and unrealized gain (loss) per share	$1.97	($0.28)	($0.16)
Less change in unrealized appreciation from merger accounting	($2.59)	—	—
Adjusted GAAP net realized and unrealized gain (loss) per share	($0.62)	($0.28)	($0.16)


1)	Per share data was derived by using the weighted average shares of FSK's common stock outstanding during the applicable period. Per share numbers may not sum due to rounding.

2)	Adjusted net investment income is a non-GAAP financial measure. Adjusted net investment income is presented for all periods as GAAP net investment income excluding (i) the accrual for the capital gains incentive fee for realized and unrealized gains; (ii) excise taxes; and (iii) certain non-recurring operating expenses that are one-time in nature and are not representative of ongoing operating expenses incurred during FSK's normal course of business (referred to herein as one-time expenses). FSK uses this non-GAAP financial measure internally in analyzing financial results and believes that the use of this non-GAAP financial measure is useful to investors as an additional tool to evaluate ongoing results and trends and in comparing its financial results with other business development companies. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial results prepared in accordance with GAAP. A reconciliation of GAAP net investment income to adjusted net investment income can be found above.

3)	Excluding the impact of $717 million in unrealized appreciation resulting from merger accounting. See FSK's annual report on Form 10-K for the year ended December 31, 2018 for additional information.

4)	The per share data for distributions reflects the amount of distributions paid per share of our common stock to stockholders of record during each applicable period.

5)	See FSK's annual report on Form 10-K for the year ended December 31, 2018 for a description of FSK's investment strategies, including its definition of "direct originations."

6)	Represents the expected annualized yield of FSK's investment portfolio based on the composition of the portfolio as of the applicable date. FSK's estimated gross portfolio yield may be higher than an investor's yield on an investment in shares of FSK's common stock because it does not reflect sales commissions or charges that may be incurred in connection with the purchase or sale of such shares, or operating expenses that may be incurred by FSK. FSK's estimated gross portfolio yield does not represent an actual investment return to stockholders, is subject to change and, in the future, may be greater or less than the rates set forth herein. The weighted average annual yield for accruing debt investments is computed as (i) the sum of (a) the stated annual interest rate of each debt and debt-like investment, multiplied by its par amount, adjusted to U.S. dollars and for any partial income accrual when necessary, as of the end of the applicable reporting period, plus (b) the annual amortization of the purchase or original issue discount or premium of each accreting debt investment; divided by (ii) the total amortized cost of debt investments included in the calculated group as of the end of the applicable reporting period. Asset based finance investments with an effective interest rate are being included in the calculation.

7)	Purchases do not include investments acquired in connection with the acquisition of CCT.
8)	Interest income is recorded on an accrual basis. See FSK's annual report on Form 10-K for the year ended December 31, 2018 for a description of FSK's revenue recognition policy.

9)	Does not include investments on non-accrual status.

10)	Net debt to equity ratio is debt outstanding, net of cash and foreign currency divided by net assets.

11)	FSK's one-time expenses for the three months ended September 30, 2018 were $1 million resulting from the acceleration of the remaining unamortized deferred financing costs associated with the closing of the Hamilton Street Credit Facility.

View original content to download multimedia:http://www.prnewswire.com/news-releases/fsk-reports-fourth-quarter-and-annual-2018-financial-results-and-declares-regular-distribution-for-first-quarter-300803553.html

SOURCE FS KKR Capital Corp.